|
< align=center> </P>
<P >工程概况</P>
<TABLE cellSpacing=0 cellPadding=0 border=1>
<TR>
<TD vAlign=top width=79>
<P >建筑面积</P></TD>
<TD vAlign=top width=63>
<P ><FONT face="Times New Roman">3846.73</FONT></P></TD>
<TD vAlign=top width=71>
<P >结构</P></TD>
<TD vAlign=top width=71>
<P >框架</P></TD>
<TD vAlign=top width=71>
<P >檐高<FONT face="Times New Roman">M</FONT></P></TD>
<TD vAlign=top width=71>
<P ><FONT face="Times New Roman">19.1</FONT></P></TD>
<TD vAlign=top width=49>
<P >层数</P></TD>
<TD vAlign=top width=93>
<P ><FONT face="Times New Roman">3</FONT>局部<FONT face="Times New Roman">5</FONT>层</P></TD></TR>
<TR>
<TD vAlign=top width=79>
<P >基础</P></TD>
<TD vAlign=top width=205 colSpan=3>
<P >砖基础钢筋砼带型基础</P></TD>
<TD vAlign=top width=142 colSpan=2>
<P >墙体</P></TD>
<TD vAlign=top width=142 colSpan=2>
<P ><FONT face="Times New Roman">80%</FONT>空心砌块,苯板保温;<FONT face="Times New Roman">20%</FONT>实心砖</P></TD></TR>
<TR>
<TD vAlign=top width=79>
<P >楼板</P></TD>
<TD vAlign=top width=205 colSpan=3>
<P >现浇平板</P></TD>
<TD vAlign=top width=142 colSpan=2>
<P >屋面</P></TD>
<TD vAlign=top width=142 colSpan=2>
<P >改性沥青卷材防水苯板保温</P></TD></TR>
<TR>
<TD vAlign=top width=79>
<P >楼地面</P></TD>
<TD vAlign=top width=205 colSpan=3>
<P >花岗岩,彩釉砖,木地板</P></TD>
<TD vAlign=top width=142 colSpan=2>
<P >门窗</P></TD>
<TD vAlign=top width=142 colSpan=2>
<P >无纱胶合板门,塑钢窗</P></TD></TR>
<TR>
<TD vAlign=top width=79>
<P >内装饰</P></TD>
<TD vAlign=top width=205 colSpan=3>
<P >天棚,墙面大白,局部瓷板</P>
<P >不锈钢栏杆</P></TD>
<TD vAlign=top width=142 colSpan=2>
<P >外装饰</P></TD>
<TD vAlign=top width=142 colSpan=2>
<P >墙面劈离砖,伸缩缝处榉木板</P></TD></TR>
<TR>
<TD vAlign=top width=79>
<P >卫生设备</P></TD>
<TD vAlign=top width=205 colSpan=3>
<P >洗手盆</P></TD>
<TD vAlign=top width=142 colSpan=2>
<P >采暖通风</P></TD>
<TD vAlign=top width=142 colSpan=2>
<P >温水采暖</P></TD></TR>
<TR>
<TD vAlign=top width=79>
<P >电气照明</P></TD>
<TD vAlign=top width=205 colSpan=3>
<P >荧光灯、钢管、暗配</P></TD>
<TD vAlign=top width=142 colSpan=2>
<P >其它</P></TD>
<TD vAlign=top width=142 colSpan=2>
<P ><FONT face="Times New Roman"> <o:p></o:p></FONT></P></TD></TR></TABLE>
<P align=center><B><FONT face="Times New Roman"> <o:p></o:p></FONT></B></P>
<P align=center><B>工程造价及费用组成<o:p></o:p></B></P>
<TABLE cellSpacing=0 cellPadding=0 border=1>
<TR>
<TD width=114 colSpan=2 rowSpan=3>
<P align=center>项<FONT face="Times New Roman"> </FONT>目</P></TD>
<TD width=114 colSpan=2 rowSpan=2>
<P align=center>平米造价</P></TD>
<TD width=341 colSpan=6>
<P align=center>其中:各种费用造价</P></TD></TR>
<TR>
<TD width=114 colSpan=2>
<P align=center>成本</P></TD>
<TD width=114 colSpan=2>
<P align=center>利润</P></TD>
<TD width=114 colSpan=2>
<P align=center>税金</P></TD></TR>
<TR>
<TD width=57>
<P align=center>元<FONT face="Times New Roman">/</FONT>平</P></TD>
<TD width=57>
<P align=center>占平米造价<FONT face="Times New Roman">%</FONT></P></TD>
<TD width=57>
<P align=center>元<FONT face="Times New Roman">/</FONT>平</P></TD>
<TD width=57>
<P align=center>占平米造价<FONT face="Times New Roman">%</FONT></P></TD>
<TD width=57>
<P align=center>元<FONT face="Times New Roman">/</FONT>平</P></TD>
<TD width=57>
<P align=center>占平米造价<FONT face="Times New Roman">%</FONT></P></TD>
<TD width=57>
<P align=center>元<FONT face="Times New Roman">/</FONT>平</P></TD>
<TD width=57>
<P align=center>占平米造价<FONT face="Times New Roman">%</FONT></P></TD></TR>
<TR>
<TD vAlign=top width=114 colSpan=2>
<P >工程造价</P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">876.44</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">100</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">809.77</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">92.39</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">37.48</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">4.28</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">29.19</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">3.33</FONT></P></TD></TR>
<TR>
<TD width=57 rowSpan=5>
<P align=center>其</P>
<P align=center>中</P></TD>
<TD width=57>
<P align=center>土建</P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">614.74</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">70.14</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">572.55</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">93.14</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">21.72</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">3.53</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">20.47</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">3.33</FONT></P></TD></TR>
<TR>
<TD width=57>
<P align=center>装饰</P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">172.64</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">19.70</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">155.26</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">89.93</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">11.63</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">6.74</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">5.75</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">3.33</FONT></P></TD></TR>
<TR>
<TD width=57>
<P align=center>给排水</P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">16.39</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">1.87</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">14.89</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">90.85</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">0.95</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">5.80</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">0.55</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">3.35</FONT></P></TD></TR>
<TR>
<TD width=57>
<P align=center>采暖</P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">23.22</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">2.65</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">21.75</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">93.67</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">0.7</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">3.01</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">0.77</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">3.32</FONT></P></TD></TR>
<TR>
<TD width=57>
<P align=center>电气</P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">49.45</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">5.64</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">45.32</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">91.65</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">2.48</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">5.01</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">1.65</FONT></P></TD>
<TD vAlign=top width=57>
<P ><FONT face="Times New Roman">3.34</FONT></P></TD></TR></TABLE>
<P ><FONT face="Times New Roman"> <o:p></o:p></FONT></P>
<P >主要材料平米消耗量</P>
<TABLE cellSpacing=0 cellPadding=0 border=1>
<TR>
<TD vAlign=top width=79>
<P align=center>材料名称</P></TD>
<TD vAlign=top width=48>
<P align=center>单位</P></TD>
<TD vAlign=top width=84>
<P align=center>平米用量</P></TD>
<TD vAlign=top width=96>
<P align=center>材料名称</P></TD>
<TD vAlign=top width=60>
<P align=center>单位</P></TD>
<TD vAlign=top width=84>
<P align=center>平米用量</P></TD></TR>
<TR>
<TD vAlign=top width=79>
<P align=center>钢筋</P></TD>
<TD vAlign=top width=48>
<P align=center><FONT face="Times New Roman">KG</FONT></P></TD>
<TD vAlign=top width=84>
<P align=center><FONT face="Times New Roman">54.50</FONT></P></TD>
<TD vAlign=top width=96>
<P align=center>镀锌钢管</P></TD>
<TD vAlign=top width=60>
<P align=center><FONT face="Times New Roman">Kg</FONT></P></TD>
<TD vAlign=top width=84>
<P align=center><FONT face="Times New Roman">1.68</FONT></P></TD></TR>
<TR>
<TD vAlign=top width=79>
<P align=center>型钢</P></TD>
<TD vAlign=top width=48>
<P align=center><FONT face="Times New Roman">KG </FONT></P></TD>
<TD vAlign=top width=84>
<P align=center><FONT face="Times New Roman">0.10</FONT></P></TD>
<TD vAlign=top width=96>
<P align=center>钢制散热器</P></TD>
<TD vAlign=top width=60>
<P align=center>片</P></TD>
<TD vAlign=top width=84>
<P align=center><FONT face="Times New Roman">0.04</FONT></P></TD></TR>
<TR>
<TD vAlign=top width=79>
<P align=center>水泥</P></TD>
<TD vAlign=top width=48>
<P align=center><FONT face="Times New Roman">KG </FONT></P></TD>
<TD vAlign=top width=84>
<P align=center><FONT face="Times New Roman">172.71</FONT></P></TD>
<TD vAlign=top width=96>
<P align=center>排水塑料管</P></TD>
<TD vAlign=top width=60>
<P align=center><FONT face="Times New Roman">M</FONT></P></TD>
<TD vAlign=top width=84>
<P align=center><FONT face="Times New Roman">0.06</FONT></P></TD></TR>
<TR>
<TD vAlign=top width=79>
<P align=center>木材</P></TD>
<TD vAlign=top width=48>
<P align=center>立</P></TD>
<TD vAlign=top width=84>
<P align=center><FONT face="Times New Roman">0.003</FONT></P></TD>
<TD vAlign=top width=96>
<P align=center>给水塑料管</P></TD>
<TD vAlign=top width=60>
<P align=center><FONT face="Times New Roman">M</FONT></P></TD>
<TD vAlign=top width=84>
<P align=center><FONT face="Times New Roman">0.03</FONT></P></TD></TR>
<TR>
<TD vAlign=top width=79>
<P align=center>红砖</P></TD>
<TD vAlign=top width=48>
<P align=center>块</P></TD>
<TD vAlign=top width=84>
<P align=center><FONT face="Times New Roman">37.00</FONT></P></TD>
<TD vAlign=top width=96>
<P align=center>铝塑复合管</P></TD>
<TD vAlign=top width=60>
<P align=center><FONT face="Times New Roman">M</FONT></P></TD>
<TD vAlign=top width=84>
<P align=center><FONT face="Times New Roman">0.34</FONT></P></TD></TR>
<TR>
<TD vAlign=top width=79>
<P align=center>空心砌块</P></TD>
<TD vAlign=top width=48>
<P align=center>立</P></TD>
<TD vAlign=top width=84>
<P align=center><FONT face="Times New Roman">0.22</FONT></P></TD>
<TD vAlign=top width=96>
<P align=center>电线管</P></TD>
<TD vAlign=top width=60>
<P align=center><FONT face="Times New Roman">M</FONT></P></TD>
<TD vAlign=top width=84>
<P align=center><FONT face="Times New Roman">2.35</FONT></P></TD></TR>
<TR>
<TD vAlign=top width=79>
<P align=center>砂子</P></TD>
<TD vAlign=top width=48>
<P align=center>立</P></TD>
<TD vAlign=top width=84>
<P align=center><FONT face="Times New Roman">0.37</FONT></P></TD>
<TD vAlign=top width=96>
<P align=center>电线</P></TD>
<TD vAlign=top width=60>
<P align=center><FONT face="Times New Roman">M</FONT></P></TD>
<TD vAlign=top width=84>
<P align=center><FONT face="Times New Roman">5.93</FONT></P></TD></TR>
<TR>
<TD vAlign=top width=79>
<P align=center>石子</P></TD>
<TD vAlign=top width=48>
<P align=center>立</P></TD>
<TD vAlign=top width=84>
<P align=center><FONT face="Times New Roman">0.34</FONT></P></TD>
<TD vAlign=top width=96>
<P align=center><FONT face="Times New Roman"> <o:p></o:p></FONT></P></TD>
<TD vAlign=top width=60>
<P align=center><FONT face="Times New Roman"> <o:p></o:p></FONT></P></TD>
<TD vAlign=top width=84>
<P align=center><FONT face="Times New Roman"> <o:p></o:p></FONT></P></TD></TR></TABLE> |
|